| |
PARTICULARS |
QUARTER ENDED 31-03-2011 (UNAUDITED) |
QUARTER ENDED
31-03-2010 (UNAUDITED) |
ACCOUNTING YEAR
ENDED 31-03-2011 (UN AUDITED) |
ACCOUNTING YEAR
ENDED
31-03-2010
(AUDITED) |
| 1 |
Sales Qty. ( In Nos.) |
243,974 |
208,227 |
895,072 |
747,707 |
| |
Gross Sales (Inclusive of Excise) |
33,532 |
27,268 |
120,312 |
98,383 |
| |
Less: Excise Duty |
3,165 |
2,325 |
11,402 |
7,837 |
| 2 |
Net Sales/ Income from Operations |
30,367 |
24,943 |
108,910 |
90,546 |
| 3 |
Other Operating Income |
65 |
26 |
193 |
116 |
| 4 |
Total Income(2+3) |
30,432 |
24,969 |
109,103 |
90,662 |
| 5 |
Expenditure |
|
|
|
|
| |
a) (Increase)/Decrease in stock in trade & WIP |
158 |
438 |
(127) |
(578) |
| |
b) Consumption of raw materials |
22,521 |
17,857 |
82,378 |
67,767 |
| |
c) Employees cost |
1,589 |
1,583 |
6,413 |
5,384 |
| |
d) Depreciation |
1,084 |
984 |
4,062 |
3,847 |
| |
e) Other Expenditure |
3,395 |
2,450 |
11,526 |
8,690 |
| |
f) Total (a+b+c+d+e)
|
28,747 |
23,312 |
104,252 |
85,110 |
| 6 |
Profit from Operations before other Income, Interest & Exceptional Items(4-5) |
1,685 |
1,657 |
4,851 |
5,552 |
| 7 |
Other Income |
12 |
- |
12 |
2 |
| 8 |
Profit before Interest & Exceptional Items(6+7) |
1,697 |
1,657 |
4,863 |
5,552 |
| 9 |
Interest |
541 |
343 |
1,747 |
1,603 |
| 10 |
Profit after Interest but before Exceptional Items(8-9) |
1,156 |
1,314 |
3,116 |
3,951 |
| 11 |
Exceptional Items |
- |
- |
- |
- |
| 12 |
Profit (+)/ Loss (-) from Ordinary Activities before tax (10+11) |
1,156 |
1,314 |
3,116 |
3,951 |
| 13 |
Tax Expenses |
- |
- |
- |
- |
| |
- Current Tax(Net of MAT Credit Entitlement) |
(190 |
303 |
7 |
1,190 |
| |
- Deferred Tax |
250 |
109 |
262 |
(48) |
| 14 |
Net Profit (+)/ Loss (-) from Ordinary Activities after tax (12-13)
|
1,096 |
902 |
2,847 |
2,809 |
| 15 |
Extra ordinary Item |
- |
- |
- |
- |
| 16 |
Net Profit (+)/ Loss (-) for the period (14-15) |
1,096 |
902 |
2,847 |
2,809 |
| 17 |
Paid up equity share capital
(Face value per share
Rs.2/-) |
1,200 |
1,200 |
1,200 |
1,200 |
| 18 |
Reserves excluding Revaluation Reserves |
|
|
|
19,514 |
| 19 |
Earnings Per Share (EPS) |
|
|
|
|
| |
Basic & Diluted, (Not Annualised) |
1.83 |
1.50 |
4.75 |
4.68 |
| 20 |
Public shareholding |
|
|
|
|
| |
- Number of Shares |
35,988,600 |
35,988,600 |
35,988,600 |
35,988,600 |
| |
- Percentage of Shareholdings |
59.99% |
59.99% |
59.99% |
59.99% |
| 21 |
Promoters and Promoter Group Shareholding |
|
|
|
|
| |
a) Pledged / Encumbered |
|
|
|
|
| |
- Number of shares |
- |
- |
- |
- |
| |
- Percentage of shares (as a % of the total share capital of the company) |
0.00% |
0.00% |
0.00% |
0.00% |
| |
b) Non - encumbered |
- |
0.00% |
0.00% |
0.00% |
| |
- Number of shares |
2,40,00,000 |
2,40,00,000 |
2,40,00,000 |
2,40,00,000 |
| |
- Percentage of shares (as a % of the total shareholding of the Promoter and Promoter group) |
100.00% |
100.00% |
100.00% |
100.00% |
| |
- Percentage of shares (as a % of the total share capital of the company) |
40.01% |
40.01% |
40.01% |
40.01% |
|